[
 null,
 {
  "Column2": "RELATÓRIO GERENCIAL DE ORÇAMENTO PREVISTO X REALIZADO - 2022"
 },
 null,
 {
  "Column2": "I - REPASSES E OUTROS RECURSOS VINCULADOS AO CONTRATO DE GESTÃO"
 },
 {
  "Column4": "#REF!"
 },
 {
  "*": "RECURSOS VINCULADOS AO CONTRATO DE GESTÃO",
  "Column4": "Orçamento  Anual",
  "Column5": "1º Quadrimestre Realizado",
  "Column6": "2º Quadrimestre Realizado",
  "Column7": "3º Quadrimestre Realizado",
  "Column9": "Realizado 2022",
  "Column10": "%"
 },
 {
  "Column2": 1,
  "*": "Recursos Líquidos para o Contrato de Gestão",
  "Column4": 50663456.92,
  "Column5": 19139685,
  "Column6": 13977434.03,
  "Column7": 17468091,
  "Column9": 50585210.03,
  "Column10": 0.9984555556458858
 },
 {
  "Column2": "1.1",
  "*": "Repasse Contrato de Gestão",
  "Column4": 39736203,
  "Column5": 10409412,
  "Column6": 13977434.03,
  "Column7": 15271110,
  "Column9": 39657956.03,
  "Column10": 0.9980308392827568
 },
 {
  "Column2": "1.2",
  "*": "Movimentação de Recursos Reservados",
  "Column4": 2196981,
  "Column5": 0,
  "Column6": 0,
  "Column7": 2196981,
  "Column9": 2196981,
  "Column10": 1
 },
 {
  "Column2": "1.2.1",
  "*": "Constituição Recursos de Reserva",
  "Column4": 0,
  "Column5": 0,
  "Column6": 0,
  "Column7": 0,
  "Column9": 0,
  "Column10": "%"
 },
 {
  "Column2": "1.2.2",
  "*": "Reversão de Recursos de Reservas",
  "Column4": 2196981,
  "Column5": 0,
  "Column6": 0,
  "Column7": 2196981,
  "Column9": 2196981,
  "Column10": 1
 },
 {
  "Column2": "1.2.3",
  "*": "Constituição Recursos de Contingência",
  "Column4": 0,
  "Column5": 0,
  "Column6": 0,
  "Column7": 0,
  "Column9": 0,
  "Column10": "%"
 },
 {
  "Column2": "1.2.4",
  "*": "Reversão de Recursos de Contingências",
  "Column4": 0,
  "Column5": 0,
  "Column6": 0,
  "Column7": 0,
  "Column9": 0,
  "Column10": "%"
 },
 {
  "Column2": "1.2.5",
  "*": "Constituição Recursos Reserva - Outros (especificar)",
  "Column4": 0,
  "Column5": 0,
  "Column6": 0,
  "Column7": 0,
  "Column9": 0,
  "Column10": "%"
 },
 {
  "Column2": "1.2.6",
  "*": "Reversão de Recursos Reservados (Outros)",
  "Column4": 0,
  "Column5": 0,
  "Column6": 0,
  "Column7": 0,
  "Column9": 0,
  "Column10": "%"
 },
 {
  "Column2": "1.3",
  "*": "Outros Receitas",
  "Column4": 8730272.92,
  "Column5": 8730273,
  "Column6": 0,
  "Column7": 0,
  "Column9": 8730273,
  "Column10": 1.0000000091635166
 },
 {
  "Column2": "1.3.1",
  "*": "Saldos anteriores para utilização no exercício",
  "Column4": 8730272.92,
  "Column5": 8730273,
  "Column6": 0,
  "Column7": 0,
  "Column9": 8730273,
  "Column10": 1.0000000091635166
 },
 {
  "Column2": "1.3.2",
  "*": "Outros saldos",
  "Column4": 0,
  "Column5": 0,
  "Column6": 0,
  "Column7": 0,
  "Column9": 0,
  "Column10": "%"
 },
 {
  "Column2": 2,
  "*": "Recursos de Investimento do Contrato de Gestão",
  "Column4": 0,
  "Column5": 0,
  "Column6": 0,
  "Column7": 0,
  "Column9": 0,
  "Column10": "%"
 },
 {
  "Column2": "2.1",
  "*": "Investimento do CG",
  "Column4": 0,
  "Column5": 0,
  "Column6": 0,
  "Column7": 0,
  "Column9": 0,
  "Column10": "%"
 },
 {
  "Column2": 3,
  "*": "Recursos de Captação",
  "Column4": 7273500,
  "Column5": 7463146.53,
  "Column6": 837356.99,
  "Column7": 640988.21,
  "Column9": 8941491.73,
  "Column10": 1.2293244971471782
 },
 {
  "Column2": "3.1",
  "*": "Recursos de Captação voltados a Custeio",
  "Column4": 7273500,
  "Column5": 7463146.53,
  "Column6": 837356.99,
  "Column7": 640988.21,
  "Column9": 8941491.73,
  "Column10": 1.2293244971471782
 },
 {
  "Column2": "3.1.1",
  "*": "Captação de Recursos Operacionais (bilheteria, cessão onerosa de espaço, loja, café, doações, estacionamento, etc.)",
  "Column4": 728000,
  "Column5": 505206.85,
  "Column6": 837106.99,
  "Column7": 640988.21,
  "Column9": 1983302.0499999998,
  "Column10": 2.7243160027472526
 },
 {
  "Column2": "3.1.2",
  "*": "Captação de Recursos Incentivados",
  "Column4": 6545500,
  "Column5": 6957939.68,
  "Column6": 250,
  "Column7": 0,
  "Column9": 6958189.68,
  "Column10": 1.0630493743793445
 },
 {
  "Column2": "3.1.3",
  "*": "Trabalho Voluntário e Parcerias",
  "Column4": 0,
  "Column5": 0,
  "Column6": 0,
  "Column7": 0,
  "Column9": 0,
  "Column10": "%"
 },
 {
  "Column2": "3.2",
  "*": "Recursos de Captação voltados a Investimentos",
  "Column4": 0,
  "Column5": 0,
  "Column6": 0,
  "Column7": 0,
  "Column9": 0,
  "Column10": "%"
 },
 null,
 {
  "Column2": "II - DEMONSTRAÇÃO DE RESULTADO"
 },
 null,
 {
  "*": "RECEITAS APROPRIADAS VINCULADAS AO CONTRATO DE GESTÃO",
  "Column4": "Orçamento 2022",
  "Column5": "1º Quadrimestre Realizado",
  "Column6": "2º Quadrimestre Realizado",
  "Column7": "3º Quadrimestre Realizado",
  "Column9": "Realizado 2022",
  "Column10": "%"
 },
 {
  "Column2": 4,
  "*": "Total de Receitas vinculadas ao Plano de Trabalho",
  "Column4": 51716522.92,
  "Column5": 11786819.02,
  "Column6": 16300684.63,
  "Column7": 17878971.28,
  "Column9": 45966474.93,
  "Column10": 0.8888160366292467
 },
 {
  "Column2": "4.1",
  "*": "Receita Apropriada",
  "Column4": 50663456.92,
  "Column5": 11013126.370000001,
  "Column6": 15107226.440000001,
  "Column7": 16830535.9,
  "Column9": 42950888.71,
  "Column10": 0.8477686151148646
 },
 {
  "Column2": "4.2",
  "*": "Receita de Captação Apropriada",
  "Column4": 728000,
  "Column5": 505206.85,
  "Column6": 837106.99,
  "Column7": 640988.21,
  "Column9": 1983302.0499999998,
  "Column10": 2.7243160027472526
 },
 {
  "Column2": "4.2.1",
  "*": "Captação de Recursos Operacionais (bilheteria, cessão onerosa de espaço, loja, café, doações, estacionamento, etc.)",
  "Column4": 728000,
  "Column5": 505206.85,
  "Column6": 837106.99,
  "Column7": 640988.21,
  "Column9": 1983302.0499999998,
  "Column10": 2.7243160027472526
 },
 {
  "Column2": "4.2.2",
  "*": "Captação de Recursos Incentivados",
  "Column5": 0,
  "Column6": 0,
  "Column7": 0,
  "Column9": 0,
  "Column10": "%"
 },
 {
  "Column2": "4.2.3",
  "*": "Trabalho Voluntário e Parcerias",
  "Column4": 0,
  "Column5": 0,
  "Column6": 0,
  "Column7": 0,
  "Column9": 0,
  "Column10": "%"
 },
 {
  "Column2": "4.3",
  "*": "Total das Receitas Financeiras",
  "Column4": 325066,
  "Column5": 268485.8,
  "Column6": 356351.2,
  "Column7": 407447.17000000004,
  "Column9": 1032284.17,
  "Column10": 3.1756140906769703
 },
 null,
 {
  "Column2": 5,
  "*": "Total de Receitas para a realização de ações condicionadas",
  "Column4": 460000,
  "Column5": 0,
  "Column6": 0,
  "Column7": 0,
  "Column9": 0,
  "Column10": 0
 },
 {
  "Column2": "5.1",
  "*": "Receitas para realização de metas condicionadas",
  "Column4": 460000,
  "Column5": 0,
  "Column6": 0,
  "Column7": 0,
  "Column9": 0,
  "Column10": 0
 },
 {
  "Column5": "Setembro"
 },
 {
  "*": "DESPESAS DO CONTRATO DE GESTÃO",
  "Column4": "Orçamento 2022",
  "Column5": "1º Quadrimestre Realizado",
  "Column6": "2º Quadrimestre Realizado",
  "Column7": "3º Quadrimestre Realizado",
  "Column9": "Realizado 2022",
  "Column10": "%"
 },
 {
  "Column2": 6,
  "*": "Total de Despesas",
  "Column4": -46217661.914281584,
  "Column5": -11733544.020000001,
  "Column6": -16278306.200000001,
  "Column7": -17635153.48,
  "Column9": -45647003.7,
  "Column10": 0.9876528108379874
 },
 {
  "Column2": "6.1",
  "*": "Subtotal de Despesas",
  "Column4": -46217661.914281584,
  "Column5": -11733544.020000001,
  "Column6": -16278306.200000001,
  "Column7": -17635153.48,
  "Column9": -45647003.7,
  "Column10": 0.9876528108379874
 },
 {
  "Column2": "6.1.1",
  "*": "Recursos Humanos - Salários, encargos e benefícios",
  "Column4": -29629171.442714065,
  "Column5": -8227715.219999999,
  "Column6": -10930091.760000002,
  "Column7": -10698215.590000002,
  "Column9": -29856022.57,
  "Column10": 1.007656343942136
 },
 {
  "Column2": "6.1.1.1",
  "*": "Diretoria",
  "Column4": -712174.8080921476,
  "Column5": -196758.894600768,
  "Column6": -223035.13820484997,
  "Column7": -279017.36994284997,
  "Column9": -698811.4027484679,
  "Column10": 0.9812357792049974
 },
 {
  "Column2": "6.1.1.1.1",
  "*": "Área Meio",
  "Column4": -319969.79287315015,
  "Column5": -90915.488200384,
  "Column6": -100180.033805425,
  "Column7": -122603.99697142499,
  "Column9": -313699.518977234,
  "Column10": 0.9804035442233076
 },
 {
  "Column2": "6.1.1.1.2",
  "*": "Área Fim",
  "Column4": -392205.0152189974,
  "Column5": -105843.406400384,
  "Column6": -122855.10439942498,
  "Column7": -156413.372971425,
  "Column9": -385111.88377123396,
  "Column10": 0.9819147354762845
 },
 {
  "Column2": "6.1.1.2",
  "*": "Demais Funcionários",
  "Column4": -28601658.89121192,
  "Column5": -8010023.344319231,
  "Column6": -10577977.25777515,
  "Column7": -10262248.340057151,
  "Column9": -28850248.94215153,
  "Column10": 1.0086914556909143
 },
 {
  "Column2": "6.1.1.2.1",
  "*": "Área Meio",
  "Column4": -4669234.545588628,
  "Column5": -1202280.497039616,
  "Column6": -1581103.189034575,
  "Column7": -1618315.4830285748,
  "Column9": -4401699.169102766,
  "Column10": 0.9427025192515499
 },
 {
  "Column2": "6.1.1.2.2",
  "*": "Área Fim",
  "Column4": -23932424.345623292,
  "Column5": -6807742.847279616,
  "Column6": -8996874.068740575,
  "Column7": -8643932.857028577,
  "Column9": -24448549.773048766,
  "Column10": 1.021565948354073
 },
 {
  "Column2": "6.1.1.3",
  "*": "Estagiários",
  "Column4": 0,
  "Column5": 0,
  "Column6": 0,
  "Column7": 0,
  "Column9": 0,
  "Column10": "%"
 },
 {
  "Column2": "6.1.1.3.1",
  "*": "Área Meio",
  "Column4": 0,
  "Column5": 0,
  "Column6": 0,
  "Column7": 0,
  "Column9": 0,
  "Column10": "%"
 },
 {
  "Column2": "6.1.1.3.2",
  "*": "Área Fim",
  "Column4": 0,
  "Column5": 0,
  "Column6": 0,
  "Column7": 0,
  "Column9": 0,
  "Column10": "%"
 },
 {
  "Column2": "6.1.1.4",
  "*": "Aprendizes",
  "Column4": -315337.74341,
  "Column5": -20932.981079999998,
  "Column6": -129079.36402000001,
  "Column7": -156949.88,
  "Column9": -306962.22510000004,
  "Column10": 0.9734395311533952
 },
 {
  "Column2": "6.1.1.4.1",
  "*": "Área Meio",
  "Column4": -132533.25447666668,
  "Column5": -18814.16476,
  "Column6": -90413.90716,
  "Column7": -102775.15000000001,
  "Column9": -212003.22192,
  "Column10": 1.5996228475421956
 },
 {
  "Column2": "6.1.1.4.2",
  "*": "Área Fim",
  "Column4": -182804.48893333334,
  "Column5": -2118.81632,
  "Column6": -38665.45686,
  "Column7": -54174.73,
  "Column9": -94959.00318,
  "Column10": 0.5194566267715146
 },
 {
  "Column2": "6.1.2",
  "*": "Prestadores de serviços (Consultorias\/Assessorias\/Pessoas Jurídicas) - Área Meio",
  "Column4": -2311806.14270752,
  "Column5": -665712.9600000001,
  "Column6": -640261.8500000001,
  "Column7": -827664.0099999999,
  "Column9": -2133638.82,
  "Column10": 0.9229315471500322
 },
 {
  "Column2": "6.1.2.1",
  "*": "Limpeza",
  "Column4": -691825.68,
  "Column5": -228472.59999999998,
  "Column6": -211145.63,
  "Column7": -316699.45,
  "Column9": -756317.6799999999,
  "Column10": 1.0932200146140858
 },
 {
  "Column2": "6.1.2.2",
  "*": "Vigilância \/ portaria \/ segurança",
  "Column4": -1023948.3311075203,
  "Column5": -277045.92000000004,
  "Column6": -282926.26,
  "Column7": -320868.14,
  "Column9": -880840.3200000001,
  "Column10": 0.8602390308574144
 },
 {
  "Column2": "6.1.2.3",
  "*": "Jurídica",
  "Column4": -195514.99019999997,
  "Column5": -66269.64,
  "Column6": -64616.64,
  "Column7": -65716.64,
  "Column9": -196602.91999999998,
  "Column10": 1.0055644316524637
 },
 {
  "Column2": "6.1.2.4",
  "*": "Informática",
  "Column4": -24920.492599999998,
  "Column5": -3223.66,
  "Column6": -4461.16,
  "Column7": -1437.76,
  "Column9": -9122.58,
  "Column10": 0.36606740269652616
 },
 {
  "Column2": "6.1.2.5",
  "*": "Administrativa \/ RH",
  "Column4": -140865.8522,
  "Column5": -16820.260000000002,
  "Column6": -49462.16,
  "Column7": -32475.450000000004,
  "Column9": -98757.87000000002,
  "Column10": 0.7010774325901535
 },
 {
  "Column2": "6.1.2.6",
  "*": "Contábil",
  "Column4": 0,
  "Column5": 0,
  "Column6": 0,
  "Column7": 0,
  "Column9": 0,
  "Column10": "%"
 },
 {
  "Column2": "6.1.2.7",
  "*": "Auditoria",
  "Column4": -161000.26799999998,
  "Column5": -48412.600000000006,
  "Column6": 0,
  "Column7": -77024,
  "Column9": -125436.6,
  "Column10": 0.7791080198698801
 },
 {
  "Column2": "6.1.2.8",
  "*": "Outras Despesas (a especificar)",
  "Column4": -73730.52859999999,
  "Column5": -25468.28,
  "Column6": -27650,
  "Column7": -13442.57,
  "Column9": -66560.85,
  "Column10": 0.9027583453402775
 },
 {
  "Column2": "6.1.2.8.1",
  "*": "Outros serviços prestados - PJ",
  "Column4": -73730.52859999999,
  "Column5": -25468.28,
  "Column6": -27650,
  "Column7": -13442.57,
  "Column9": -66560.85,
  "Column10": 0.9027583453402775
 },
 {
  "Column2": "6.1.3",
  "*": "Custos Administrativos, Institucionais e Governança",
  "Column4": -3373502.0741,
  "Column5": -917068.23,
  "Column6": -926506.22,
  "Column7": -988614.46,
  "Column9": -2832188.91,
  "Column10": 0.8395396972612166
 },
 {
  "Column2": "6.1.3.1",
  "*": "Locação de imóveis",
  "Column4": -814663.32,
  "Column5": -264298.79000000004,
  "Column6": -276765.88,
  "Column7": -274679.89,
  "Column9": -815744.56,
  "Column10": 1.0013272231282
 },
 {
  "Column2": "6.1.3.2",
  "*": "Utilidades públicas   ",
  "Column4": -586320.8992,
  "Column5": -219132.78,
  "Column6": -175468.28999999998,
  "Column7": -209586.95999999996,
  "Column9": -604188.0299999999,
  "Column10": 1.0304732968317838
 },
 {
  "Column2": "6.1.3.2.1",
  "*": "Água",
  "Column4": -94762.3338,
  "Column5": -31453.12,
  "Column6": -42350.47,
  "Column7": -34711.4,
  "Column9": -108514.98999999999,
  "Column10": 1.1451278756918923
 },
 {
  "Column2": "6.1.3.2.2",
  "*": "Energia Elétrica",
  "Column4": -313479.19999999995,
  "Column5": -143885.93,
  "Column6": -89050.39,
  "Column7": -131560.97,
  "Column9": -364497.29000000004,
  "Column10": 1.1627479271351977
 },
 {
  "Column2": "6.1.3.2.3",
  "*": "Gás",
  "Column4": 0,
  "Column5": 0,
  "Column6": 0,
  "Column7": 0,
  "Column9": 0,
  "Column10": "%"
 },
 {
  "Column2": "6.1.3.2.4",
  "*": "Internet",
  "Column4": -62638.44239999999,
  "Column5": -17268.469999999998,
  "Column6": -9430.77,
  "Column7": -17603.78,
  "Column9": -44303.02,
  "Column10": 0.7072816357259867
 },
 {
  "Column2": "6.1.3.2.5",
  "*": "Telefonia",
  "Column4": -115440.923,
  "Column5": -26525.26,
  "Column6": -34636.66,
  "Column7": -25710.809999999998,
  "Column9": -86872.73,
  "Column10": 0.7525297593124753
 },
 {
  "Column2": "6.1.3.3",
  "*": "Uniformes e EPIs",
  "Column4": -20849.6782,
  "Column5": -145.9,
  "Column6": -9695.79,
  "Column7": -1163.91,
  "Column9": -11005.6,
  "Column10": 0.5278546697185955
 },
 {
  "Column2": "6.1.3.4",
  "*": "Viagens e Estadias",
  "Column4": -7796.6912999999995,
  "Column5": 0,
  "Column6": 0,
  "Column7": -5340,
  "Column9": -5340,
  "Column10": 0.68490591643663
 },
 {
  "Column2": "6.1.3.5",
  "*": "Material de consumo, escritório e limpeza",
  "Column4": -305886.15979999996,
  "Column5": -54977.950000000004,
  "Column6": -111568.82,
  "Column7": -114592.38,
  "Column9": -281139.15,
  "Column10": 0.9190973209896764
 },
 {
  "Column2": "6.1.3.6",
  "*": "Despesas tributárias e financeiras",
  "Column4": -198925.64659999998,
  "Column5": -59471.72,
  "Column6": -81317.99,
  "Column7": -59582.16999999999,
  "Column9": -200371.88,
  "Column10": 1.00727022093289
 },
 {
  "Column2": "6.1.3.7",
  "*": "Despesas diversas (outsourcing, licenças e manutenção de softwares, plataformas digitais, afiliações, despesas administrativas, logística, etc.)",
  "Column4": -842983.0979999999,
  "Column5": -219273.05000000002,
  "Column6": -179068.55999999997,
  "Column7": -229244.76,
  "Column9": -627586.37,
  "Column10": 0.7444827440656469
 },
 {
  "Column2": "6.1.3.8",
  "*": "Treinamento de Funcionários",
  "Column4": -38474.0528,
  "Column5": -4809.65,
  "Column6": -6582.85,
  "Column7": -4939.7,
  "Column9": -16332.2,
  "Column10": 0.4244990795458908
 },
 {
  "Column2": "6.1.3.9",
  "*": "Outras Despesas (especificar)",
  "Column4": -557602.5282,
  "Column5": -94958.39,
  "Column6": -86038.04,
  "Column7": -89484.69,
  "Column9": -270481.12,
  "Column10": 0.48507871883784626
 },
 {
  "Column2": "6.1.3.10",
  "*": "Assessoria Artístico-Pedagógica e de Acessibilidade",
  "Column4": -118654.22,
  "Column5": 0,
  "Column6": 0,
  "Column7": 0,
  "Column9": 0,
  "Column10": 0
 },
 {
  "Column2": "6.1.3.11",
  "*": "Pesquisa de público",
  "Column4": -137003.81819999998,
  "Column5": -37716.25,
  "Column6": 0,
  "Column7": 0,
  "Column9": -37716.25,
  "Column10": 0.2752934224427331
 },
 {
  "Column2": "6.1.3.12",
  "*": "Conserto, Manutenção e Aquisição de Acessórios e Suprimentos de Instrumentos Musicais",
  "Column4": -235443.85139999999,
  "Column5": -18604.14,
  "Column6": -53294.409999999996,
  "Column7": -88704.69,
  "Column9": -160603.24,
  "Column10": 0.682129684190173
 },
 {
  "Column2": "6.1.3.13",
  "*": "Bens de Origem Permanente Não Imobilizado",
  "Column4": -66500.63859999999,
  "Column5": -38638,
  "Column6": -32743.63,
  "Column7": -780,
  "Column9": -72161.63,
  "Column10": 1.085126872751565
 },
 {
  "Column2": "6.1.4",
  "*": "Programa de Edificações: Conservação, Manutenção e Segurança",
  "Column4": -1329601.4602,
  "Column5": -207002.48,
  "Column6": -268202.25,
  "Column7": -298607.03,
  "Column9": -773811.76,
  "Column10": 0.5819877483314454
 },
 {
  "Column2": "6.1.4.1",
  "*": "Conservação e manutenção de edificações (reparos, pinturas,  limpeza  de  caixa  de  água,  limpeza  de calhas, etc.)",
  "Column4": -1097358.6288,
  "Column5": -177687.88,
  "Column6": -236217.68,
  "Column7": -269877.58,
  "Column9": -683783.14,
  "Column10": 0.623117294614743
 },
 {
  "Column2": "6.1.4.2",
  "*": "Sistema de Monitoramento de Segurança e AVCB",
  "Column4": -55964.8676,
  "Column5": 0,
  "Column6": -269.1,
  "Column7": 0,
  "Column9": -269.1,
  "Column10": 0.004808373744817008
 },
 {
  "Column2": "6.1.4.3",
  "*": "Equipamentos \/ Implementos",
  "Column4": -52651.259999999995,
  "Column5": 0,
  "Column6": -1170,
  "Column7": 0,
  "Column9": -1170,
  "Column10": 0.02222169042108394
 },
 {
  "Column2": "6.1.4.4",
  "*": "Seguros (predial, incêndio, etc.)",
  "Column4": -123626.70379999999,
  "Column5": -29314.6,
  "Column6": -30545.47,
  "Column7": -28729.45,
  "Column9": -88589.52,
  "Column10": 0.7165888701790334
 },
 {
  "Column2": "6.1.4.5",
  "*": "Outras Despesas (especificar)",
  "Column4": 0,
  "Column5": 0,
  "Column6": 0,
  "Column7": 0,
  "Column9": 0,
  "Column10": "%"
 },
 {
  "Column2": "6.1.5",
  "*": "Programas de Trabalho da Área Fim",
  "Column4": -8642668.554559998,
  "Column5": -1639617.13,
  "Column6": -3243891.04,
  "Column7": -4171507.0199999996,
  "Column9": -9055015.19,
  "Column10": 1.0477105691184283
 },
 {
  "Column2": "6.1.5.1",
  "*": "Programa Emesp Tom Jobim",
  "Column4": -2602553.1063599996,
  "Column5": -337482.63,
  "Column6": -861627.5,
  "Column7": -1273993.46,
  "Column9": -2473103.59,
  "Column10": 0.950260566808932
 },
 {
  "Column2": "6.1.5.1.1",
  "*": "Bancas",
  "Column4": -148919.177,
  "Column5": -29290,
  "Column6": -5460,
  "Column7": -33650,
  "Column9": -68400,
  "Column10": 0.459309548829967
 },
 {
  "Column2": "6.1.5.1.2",
  "*": "Revirada Musical",
  "Column4": -23391.7296,
  "Column5": 0,
  "Column6": 0,
  "Column7": -18342.64,
  "Column9": -18342.64,
  "Column10": 0.7841506512626583
 },
 {
  "Column2": "6.1.5.1.3",
  "*": "Espetáculos Musicais",
  "Column4": -54580.702399999995,
  "Column5": 0,
  "Column6": -3873.42,
  "Column7": -3652.8,
  "Column9": -7526.22,
  "Column10": 0.13789159298177153
 },
 {
  "Column2": "6.1.5.1.4",
  "*": "Grupos Artísticos de Alunos",
  "Column4": -59779.600399999996,
  "Column5": 0,
  "Column6": -9963.07,
  "Column7": -48748.42,
  "Column9": -58711.49,
  "Column10": 0.9821325269347234
 },
 {
  "Column2": "6.1.5.1.5",
  "*": "Master classes",
  "Column4": -20793.3844,
  "Column5": -2000,
  "Column6": -1800,
  "Column7": -4190,
  "Column9": -7990,
  "Column10": 0.3842568312256085
 },
 {
  "Column2": "6.1.5.1.6",
  "*": "Workshops",
  "Column4": -41585.66499999999,
  "Column5": -7350,
  "Column6": -17492.62,
  "Column7": -27521.480000000003,
  "Column9": -52364.100000000006,
  "Column10": 1.2591863085512764
 },
 {
  "Column2": "6.1.5.1.7",
  "*": "Palestras",
  "Column4": -2599.4489999999996,
  "Column5": 0,
  "Column6": 0,
  "Column7": 0,
  "Column9": 0,
  "Column10": 0
 },
 {
  "Column2": "6.1.5.1.8",
  "*": "Intercâmbios e Parcerias Institucionais",
  "Column4": -33438.517199999995,
  "Column5": 0,
  "Column6": -35840.5,
  "Column7": -73131.95,
  "Column9": -108972.45,
  "Column10": 3.258890020398393
 },
 {
  "Column2": "6.1.5.1.9",
  "*": "Encontros",
  "Column4": -38986.43675999999,
  "Column5": 0,
  "Column6": 0,
  "Column7": -10207.310000000001,
  "Column9": -10207.310000000001,
  "Column10": 0.2618169509267049
 },
 {
  "Column2": "6.1.5.1.10",
  "*": "Coral Jovem do Estado de São Paulo",
  "Column4": -233919.50359999997,
  "Column5": -24621.800000000003,
  "Column6": -74636.95999999999,
  "Column7": -101244.79000000001,
  "Column9": -200503.55,
  "Column10": 0.85714763803047
 },
 {
  "Column2": "6.1.5.1.11",
  "*": "Orquestra Sinfonica Jovem do Estado",
  "Column4": -1188100.5173999998,
  "Column5": -208899.51,
  "Column6": -392159.89,
  "Column7": -540338.53,
  "Column9": -1141397.9300000002,
  "Column10": 0.9606913836699591
 },
 {
  "Column2": "6.1.5.1.12",
  "*": "Banda Jovem do Estado de São Paulo",
  "Column4": -245080.02539999998,
  "Column5": -30664.02,
  "Column6": -109466.97,
  "Column7": -121202.16,
  "Column9": -261333.15,
  "Column10": 1.0663176224723863
 },
 {
  "Column2": "6.1.5.1.13",
  "*": "Orquestra Jovem Tom Jobim",
  "Column4": -455746.8782,
  "Column5": -22216.7,
  "Column6": -181864.39,
  "Column7": -208316.16,
  "Column9": -412397.25,
  "Column10": 0.9048822267939345
 },
 {
  "Column2": "6.1.5.1.14",
  "*": "Núcleo de Desenvolvimento de Carreira",
  "Column4": -55631.52,
  "Column5": -12440.6,
  "Column6": -29069.68,
  "Column7": -83447.22,
  "Column9": -124957.5,
  "Column10": 2.246163685622827
 },
 {
  "Column2": "6.1.5.2",
  "*": "Programa de Desenvolvimento Social",
  "Column4": -442237.47,
  "Column5": -55511.57000000001,
  "Column6": -70005.66,
  "Column7": -47397.65,
  "Column9": -172914.88,
  "Column10": 0.39100006609571103
 },
 {
  "Column2": "6.1.5.2.1",
  "*": "Bolsa Auxilio",
  "Column4": -358430.3512,
  "Column5": -55511.57000000001,
  "Column6": -69685.66,
  "Column7": -35059.25,
  "Column9": -160256.48,
  "Column10": 0.4471063331089915
 },
 {
  "Column2": "6.1.5.2.2",
  "*": "Oficinas Socioeducativas",
  "Column4": -45231.51639999999,
  "Column5": 0,
  "Column6": -320,
  "Column7": -7830.000000000001,
  "Column9": -8150.000000000001,
  "Column10": 0.180184098360231
 },
 {
  "Column2": "6.1.5.2.3",
  "*": "Atividades Culturais",
  "Column4": -38575.602399999996,
  "Column5": 0,
  "Column6": 0,
  "Column7": -4508.4,
  "Column9": -4508.4,
  "Column10": 0.11687179770392905
 },
 {
  "Column2": "6.1.5.3",
  "*": "Programa de Bolsas",
  "Column4": -2743500,
  "Column5": -597399.96,
  "Column6": -948849.96,
  "Column7": -956949.96,
  "Column9": -2503199.88,
  "Column10": 0.9124111098961181
 },
 {
  "Column2": "6.1.5.3.1",
  "*": "Bolsa Coral Jovem do Estado de São Paulo",
  "Column4": -396000,
  "Column5": -72000,
  "Column6": -144000,
  "Column7": -146700,
  "Column9": -362700,
  "Column10": 0.9159090909090909
 },
 {
  "Column2": "6.1.5.3.2",
  "*": "Bolsa Orquestra Sinfonica Jovem do Estado",
  "Column4": -1336500,
  "Column5": -342900,
  "Column6": -457650,
  "Column7": -457650,
  "Column9": -1258200,
  "Column10": 0.9414141414141414
 },
 {
  "Column2": "6.1.5.3.3",
  "*": "Bolsa Banda Jovem do Estado de São Paulo",
  "Column4": -405000,
  "Column5": -80100,
  "Column6": -162000,
  "Column7": -149400,
  "Column9": -391500,
  "Column10": 0.9666666666666667
 },
 {
  "Column2": "6.1.5.3.4",
  "*": "Bolsa Orquestra Jovem Tom Jobim",
  "Column4": -162000,
  "Column5": -30600,
  "Column6": -58500,
  "Column7": -61200,
  "Column9": -150300,
  "Column10": 0.9277777777777778
 },
 {
  "Column2": "6.1.5.3.5",
  "*": "Bolsa Orquestra Jovem do Theatro São Pedro",
  "Column4": -279000,
  "Column5": -43200,
  "Column6": -76500,
  "Column7": -83700,
  "Column9": -203400,
  "Column10": 0.7290322580645161
 },
 {
  "Column2": "6.1.5.3.6",
  "*": "Bolsa Academia de Ópera do Theatro São Pedro",
  "Column4": -144000,
  "Column5": -21600,
  "Column6": -43200,
  "Column7": -51300,
  "Column9": -116100,
  "Column10": 0.80625
 },
 {
  "Column2": "6.1.5.3.7",
  "*": "Bolsa Atelier de Composição Lírica ",
  "Column4": -21000,
  "Column5": -6999.96,
  "Column6": -6999.96,
  "Column7": -6999.96,
  "Column9": -20999.88,
  "Column10": 0.9999942857142857
 },
 {
  "Column2": "6.1.5.4",
  "*": "Programa Theatro São Pedro",
  "Column4": -2693412.16,
  "Column5": -633176.99,
  "Column6": -1339048.67,
  "Column7": -1886535.99,
  "Column9": -3858761.65,
  "Column10": 1.4326666030942696
 },
 {
  "Column2": "6.1.5.4.1",
  "*": "Temporada de Ópera",
  "Column4": -1771370,
  "Column5": -525489.44,
  "Column6": -1019633.31,
  "Column7": -1327012.73,
  "Column9": -2872135.48,
  "Column10": 1.6214204147072604
 },
 {
  "Column2": "6.1.5.4.2",
  "*": "Temporada da Academia Ópera e Orquestra Jovem do Theatro São Pedro",
  "Column4": -500000,
  "Column5": -23754.059999999998,
  "Column6": -207610.31,
  "Column7": -262144.5,
  "Column9": -493508.87,
  "Column10": 0.98701774
 },
 {
  "Column2": "6.1.5.4.3",
  "*": "Temporada de Concertos Liricos, Sinfônicos e Balé",
  "Column4": -228200,
  "Column5": -57197.08,
  "Column6": -98854.15,
  "Column7": -116719.79,
  "Column9": -272771.01999999996,
  "Column10": 1.1953156003505696
 },
 {
  "Column2": "6.1.5.4.4",
  "*": "Música de Câmara",
  "Column4": -160000,
  "Column5": -6236.41,
  "Column6": -10950.9,
  "Column7": -156658.97,
  "Column9": -173846.28,
  "Column10": 1.08653925
 },
 {
  "Column2": "6.1.5.4.5",
  "*": "Atelier de Composição Lírica ",
  "Column4": -33842.16,
  "Column5": -20500,
  "Column6": -2000,
  "Column7": -24000,
  "Column9": -46500,
  "Column10": 1.374025771404662
 },
 {
  "Column2": "6.1.5.5",
  "*": "Programa de Ações Relativas a Bens Culturais",
  "Column4": -160965.81819999998,
  "Column5": -16045.98,
  "Column6": -24359.25,
  "Column7": -6629.96,
  "Column9": -47035.189999999995,
  "Column10": 0.29220607533929216
 },
 {
  "Column2": "6.1.5.5.1",
  "*": "Arquivo Musical, Biblioteca e Estúdio de Gravação",
  "Column4": -103965.8182,
  "Column5": -15345.98,
  "Column6": -17029.9,
  "Column7": -6070,
  "Column9": -38445.880000000005,
  "Column10": 0.36979346352126347
 },
 {
  "Column2": "6.1.5.5.2",
  "*": "Acervo Artístico",
  "Column4": -57000,
  "Column5": -700,
  "Column6": -7329.35,
  "Column7": -559.96,
  "Column9": -8589.310000000001,
  "Column10": 0.15068964912280705
 },
 {
  "Column2": "6.1.6",
  "*": "Programa de Desenvolvimento Institucional",
  "Column4": -930912.24,
  "Column5": -76428,
  "Column6": -269353.07999999996,
  "Column7": -650545.37,
  "Column9": -996326.45,
  "Column10": 1.0702689331918118
 },
 {
  "Column2": "6.1.6.1",
  "*": "Plano de Comunicação ",
  "Column4": -930912.24,
  "Column5": -76428,
  "Column6": -269353.07999999996,
  "Column7": -650545.37,
  "Column9": -996326.45,
  "Column10": 1.0702689331918118
 },
 {
  "Column2": "6.1.6.2",
  "*": "Publicações Institucionais",
  "Column4": 0,
  "Column5": 0,
  "Column6": 0,
  "Column7": 0,
  "Column9": 0,
  "Column10": "%"
 },
 null,
 {
  "Column2": "6.2",
  "*": "Depreciação\/Amortização\/Baixa do Imobilizado",
  "Column4": 0,
  "Column5": 0,
  "Column6": 0,
  "Column7": 0,
  "Column10": "%"
 },
 null,
 {
  "Column2": 7,
  "*": "Superávit\/Déficit do exercício",
  "Column4": 0.000881582498550415,
  "Column5": -4.656612873077393E-10,
  "Column6": 1.673470251262188E-10,
  "Column7": 3.914465196430683E-09,
  "Column9": 3.6161509342491627E-09,
  "Column10": "%"
 },
 null,
 null,
 null,
 {
  "Column2": 8,
  "*": "INVESTIMENTOS COM RECURSOS VINCULADOS AO CONTRATOS DE GESTÃO",
  "Column4": -5498861.0066,
  "Column5": -53275,
  "Column6": -22378.43,
  "Column7": -239017.8,
  "Column9": -314671.23,
  "Column10": 0.05722480157660219
 },
 {
  "Column2": "8.1",
  "*": "Equipamentos e Software de informática",
  "Column4": -126271.04819999999,
  "Column5": -14525,
  "Column6": 0,
  "Column7": -2760,
  "Column9": -17285,
  "Column10": 0.13688806932704312
 },
 {
  "Column2": "8.2",
  "*": "Móveis e utensílios",
  "Column4": -82890,
  "Column5": 0,
  "Column6": -10272,
  "Column7": -21385,
  "Column9": -31657,
  "Column10": 0.3819157920135119
 },
 {
  "Column2": "8.3",
  "*": "Máquinas e equipamentos",
  "Column4": -64628,
  "Column5": 0,
  "Column6": -2439.43,
  "Column7": -33372.8,
  "Column9": -35812.23,
  "Column10": 0.554128705824101
 },
 {
  "Column2": "8.4",
  "*": "Instrumentos Musicais",
  "Column4": -175358.49839999998,
  "Column5": 0,
  "Column6": -6697,
  "Column7": 0,
  "Column9": -6697,
  "Column10": 0.038190336146263444
 },
 {
  "Column2": "8.5",
  "*": "Programa de Investimento e Melhorias Patrimoniais do Theatro São Pedro",
  "Column4": -5049713.46,
  "Column5": -38750,
  "Column6": -2970,
  "Column7": -181500,
  "Column9": -223220,
  "Column10": 0.04420448838695097
 },
 {
  "Column2": "8.5.1",
  "*": "Contratação de Serviço de Assessoria e Consultoria Técnica Especializada  Internacional - Audiovisual",
  "Column4": -98882,
  "Column5": 0,
  "Column6": 0,
  "Column7": 0,
  "Column9": 0,
  "Column10": 0
 },
 {
  "Column2": "8.5.2",
  "*": "Equipamentos Audiovisuais e Nacionalização ",
  "Column4": -2171994,
  "Column5": 0,
  "Column6": 0,
  "Column7": 0,
  "Column9": 0,
  "Column10": 0
 },
 {
  "Column2": "8.5.3",
  "*": "Taxas e Impostos sobre Serviços e Remessas para o Exterior",
  "Column4": -41390.46,
  "Column5": 0,
  "Column6": 0,
  "Column7": 0,
  "Column9": 0,
  "Column10": 0
 },
 {
  "Column2": "8.5.4",
  "*": "Projeto de Instalação do Estúdio e Infraestrutura",
  "Column4": -96875,
  "Column5": -38750,
  "Column6": 0,
  "Column7": 0,
  "Column9": -38750,
  "Column10": 0.4
 },
 {
  "Column2": "8.5.5",
  "*": "Obras de Implantação do Estúdio",
  "Column4": -724090,
  "Column5": 0,
  "Column6": 0,
  "Column7": 0,
  "Column9": 0,
  "Column10": 0
 },
 {
  "Column2": "8.5.6",
  "*": "Equipamentos de Som, Luz e Projeção",
  "Column4": -856482,
  "Column5": 0,
  "Column6": 0,
  "Column7": -181500,
  "Column9": -181500,
  "Column10": 0.21191338522000464
 },
 {
  "Column2": "8.5.7",
  "*": "Contratação de Projeto Executivo para Restauro dos Espaços Internos do Theatro São Pedro",
  "Column4": -1060000,
  "Column5": 0,
  "Column6": -2970,
  "Column7": 0,
  "Column9": -2970,
  "Column10": 0.0028018867924528303
 },
 null,
 {
  "Column2": 9,
  "*": "RECURSOS PÚBLICOS ESPECÍFICOS PARA INVESTIMENTO NO CONTRATO DE GESTÃO",
  "Column4": 0
 },
 {
  "Column2": "9.1",
  "*": "Equipamentos de informática",
  "Column4": 0
 },
 {
  "Column2": "9.2",
  "*": "Móveis e utensílios",
  "Column4": 0
 },
 {
  "Column2": "9.3",
  "*": "Máquinas e equipamentos",
  "Column4": 0
 },
 {
  "Column2": "9.4",
  "*": "Software",
  "Column4": 0
 },
 {
  "Column2": "9.5",
  "*": "Benfeitorias",
  "Column4": 0
 },
 {
  "Column2": "9.6",
  "*": "Aquisição de acervo",
  "Column4": 0
 },
 null,
 {
  "Column2": 10,
  "*": "INVESTIMENTOS COM RECURSOS INCENTIVADOS",
  "Column4": 0
 },
 {
  "Column2": "10.1",
  "*": "Equipamentos de informática",
  "Column4": 0
 },
 {
  "Column2": "10.2",
  "*": "Móveis e utensílios",
  "Column4": 0
 },
 {
  "Column2": "10.3",
  "*": "Máquinas e equipamentos",
  "Column4": 0
 },
 {
  "Column2": "10.4",
  "*": "Software",
  "Column4": 0
 },
 {
  "Column2": "10.5",
  "*": "Benfeitorias",
  "Column4": 0
 },
 {
  "Column2": "10.6",
  "*": "Aquisição de acervo",
  "Column4": 0
 },
 null,
 null,
 {
  "Column2": "IV - PROJETOS A EXECUTAR "
 },
 null,
 {
  "Column2": 11,
  "*": "Saldo Projetos a Executar (contábil)",
  "Column5": "1º Quadrimestre Realizado",
  "Column6": "2º Quadrimestre Realizado",
  "Column7": "3º Quadrimestre Realizado",
  "Column9": "Realizado 2022",
  "Column10": "%"
 },
 {
  "Column2": "11.1",
  "*": "Repasse",
  "Column5": 3817776,
  "Column6": 3817776,
  "Column7": 3817776,
  "Column9": 3817776
 },
 {
  "Column2": "11.2",
  "*": "Reserva",
  "Column5": 2320282.47,
  "Column6": 2335219.5,
  "Column7": 2351049.6,
  "Column9": 4659304.32
 },
 {
  "Column2": "11.3",
  "*": "Contingência",
  "Column5": 2261859.02,
  "Column6": 2276427.86,
  "Column7": 2291860.9,
  "Column9": 4659304.32
 },
 {
  "Column2": "11.4",
  "*": "Outros (especificar)"
 },
 {
  "Column2": 12,
  "*": "Recursos incentivados - saldo a ser executado ",
  "Column5": "1º Quadrimestre Realizado",
  "Column6": "2º Quadrimestre Realizado",
  "Column7": "3º Quadrimestre Realizado",
  "Column9": "Realizado 2022",
  "Column10": "%"
 },
 {
  "Column2": "12.1",
  "*": "Recursos captados",
  "Column5": 6957939.68,
  "Column6": 6958189.68,
  "Column7": 6958189.68,
  "Column9": 6958189.68
 },
 {
  "Column2": "12.2",
  "*": "Receita apropriada do recurso captado",
  "Column5": 386598,
  "Column6": 589198.13,
  "Column7": 4659304.32,
  "Column9": 4659304.32
 },
 {
  "Column2": "12.3",
  "*": "Despesa realizada do recurso captado",
  "Column5": 386598,
  "Column6": 589198.13,
  "Column7": 4659304.32,
  "Column9": 4659304.32
 },
 {
  "Column2": 13,
  "*": "Outras informações (saldos bancários)",
  "Column5": "1º Quadrimestre Realizado",
  "Column6": "2º Quadrimestre Realizado",
  "Column7": "3º Quadrimestre Realizado",
  "Column9": "Realizado 2022",
  "Column10": "%"
 },
 {
  "Column2": "13.1",
  "*": "Conta de Repasse do Contrato de Gestão",
  "Column5": 9906568.27,
  "Column6": 10402867.04,
  "Column7": 9501128.57,
  "Column9": 9501128.57
 },
 {
  "Column2": "13.2",
  "*": "Conta de Captação Operacional",
  "Column5": 474573.52,
  "Column6": 1384442.53,
  "Column7": 0,
  "Column9": 0
 },
 {
  "Column2": "13.3",
  "*": "Conta de Projetos Incentivados",
  "Column5": 6335000.38,
  "Column6": 4235898.91,
  "Column7": 2298885.3600000003,
  "Column9": 2298885.3600000003
 },
 {
  "Column2": "13.4",
  "*": "Conta de Recurso de Reserva",
  "Column5": 2245634.34,
  "Column6": 2303280.03,
  "Column7": 169429.63,
  "Column9": 169429.63
 },
 {
  "Column2": "13.5",
  "*": "Conta de Recurso de Contingência",
  "Column5": 2188998.71,
  "Column6": 2245339.28,
  "Column7": 2306863.35,
  "Column9": 2306863.35
 },
 {
  "Column2": "13.6",
  "*": "Demais Saldos (especificar)"
 },
 null,
 null,
 {
  "Column2": 14,
  "*": "AÇÕES CONDICIONADAS",
  "Column4": -460000,
  "Column5": "1º Quadrimestre Realizado",
  "Column6": "2º Quadrimestre Realizado",
  "Column7": "3º Quadrimestre Realizado",
  "Column9": "Realizado 2022",
  "Column10": "%"
 },
 {
  "Column2": "14.1",
  "*": "Prêmio Orquestra Jovem do Estado",
  "Column4": -220000,
  "Column5": 0,
  "Column6": 0,
  "Column7": 0,
  "Column9": 0,
  "Column10": "%"
 },
 {
  "Column2": "14.2",
  "*": "Palestras, Conversas e Debates (Talks)",
  "Column4": -240000,
  "Column5": 0,
  "Column6": 0,
  "Column7": -4800,
  "Column9": -4800,
  "Column10": 0.02
 },
 null,
 null,
 null,
 null,
 null,
 null,
 null,
 null,
 null,
 {
  "Column2": "São Paulo, 09 de Março de 2023"
 },
 null,
 null,
 null,
 null,
 null,
 null,
 {
  "Column2": "Ir. Rosane Ghedin"
 },
 {
  "Column2": "Diretora Presidente"
 }
]